Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $2,100 | $2,100 | $2,100 | $2,100 | $2,100 | $2,100 |
1 | $2,153 | $2,205 | $2,258 | $2,310 | $2,363 | $2,415 |
2 | $2,206 | $2,315 | $2,427 | $2,541 | $2,658 | $2,777 |
3 | $2,261 | $2,431 | $2,609 | $2,795 | $2,990 | $3,194 |
4 | $2,318 | $2,553 | $2,804 | $3,075 | $3,364 | $3,673 |
5 | $2,376 | $2,680 | $3,015 | $3,382 | $3,784 | $4,224 |
6 | $2,435 | $2,814 | $3,241 | $3,720 | $4,257 | $4,857 |
7 | $2,496 | $2,955 | $3,484 | $4,092 | $4,789 | $5,586 |
8 | $2,559 | $3,103 | $3,745 | $4,502 | $5,388 | $6,424 |
9 | $2,623 | $3,258 | $4,026 | $4,952 | $6,062 | $7,388 |
10 | $2,688 | $3,421 | $4,328 | $5,447 | $6,819 | $8,496 |
11 | $2,755 | $3,592 | $4,653 | $5,992 | $7,672 | $9,770 |
12 | $2,824 | $3,771 | $5,002 | $6,591 | $8,631 | $11,236 |
13 | $2,895 | $3,960 | $5,377 | $7,250 | $9,710 | $12,921 |
14 | $2,967 | $4,158 | $5,780 | $7,975 | $10,923 | $14,859 |
15 | $3,041 | $4,366 | $6,214 | $8,772 | $12,289 | $17,088 |