Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $210 | $210 | $210 | $210 | $210 | $210 |
1 | $215 | $221 | $226 | $231 | $236 | $242 |
2 | $221 | $232 | $243 | $254 | $266 | $278 |
3 | $226 | $243 | $261 | $280 | $299 | $319 |
4 | $232 | $255 | $280 | $307 | $336 | $367 |
5 | $238 | $268 | $301 | $338 | $378 | $422 |
6 | $244 | $281 | $324 | $372 | $426 | $486 |
7 | $250 | $295 | $348 | $409 | $479 | $559 |
8 | $256 | $310 | $375 | $450 | $539 | $642 |
9 | $262 | $326 | $403 | $495 | $606 | $739 |
10 | $269 | $342 | $433 | $545 | $682 | $850 |
11 | $276 | $359 | $465 | $599 | $767 | $977 |
12 | $282 | $377 | $500 | $659 | $863 | $1,124 |
13 | $289 | $396 | $538 | $725 | $971 | $1,292 |
14 | $297 | $416 | $578 | $797 | $1,092 | $1,486 |
15 | $304 | $437 | $621 | $877 | $1,229 | $1,709 |