Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $21 | $21 | $21 | $21 | $21 | $21 |
1 | $22 | $22 | $23 | $23 | $24 | $24 |
2 | $22 | $23 | $24 | $25 | $27 | $28 |
3 | $23 | $24 | $26 | $28 | $30 | $32 |
4 | $23 | $26 | $28 | $31 | $34 | $37 |
5 | $24 | $27 | $30 | $34 | $38 | $42 |
6 | $24 | $28 | $32 | $37 | $43 | $49 |
7 | $25 | $30 | $35 | $41 | $48 | $56 |
8 | $26 | $31 | $37 | $45 | $54 | $64 |
9 | $26 | $33 | $40 | $50 | $61 | $74 |
10 | $27 | $34 | $43 | $54 | $68 | $85 |
11 | $28 | $36 | $47 | $60 | $77 | $98 |
12 | $28 | $38 | $50 | $66 | $86 | $112 |
13 | $29 | $40 | $54 | $72 | $97 | $129 |
14 | $30 | $42 | $58 | $80 | $109 | $149 |
15 | $30 | $44 | $62 | $88 | $123 | $171 |
16 | $31 | $46 | $67 | $96 | $138 | $197 |
17 | $32 | $48 | $72 | $106 | $156 | $226 |
18 | $33 | $51 | $77 | $117 | $175 | $260 |
19 | $34 | $53 | $83 | $128 | $197 | $299 |
20 | $34 | $56 | $89 | $141 | $221 | $344 |
21 | $35 | $59 | $96 | $155 | $249 | $395 |
22 | $36 | $61 | $103 | $171 | $280 | $455 |
23 | $37 | $65 | $111 | $188 | $315 | $523 |
24 | $38 | $68 | $119 | $207 | $355 | $601 |
25 | $39 | $71 | $128 | $228 | $399 | $691 |