Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $21 | $21 | $21 | $21 | $21 | $21 |
1 | $22 | $22 | $23 | $23 | $24 | $24 |
2 | $22 | $23 | $24 | $25 | $27 | $28 |
3 | $23 | $24 | $26 | $28 | $30 | $32 |
4 | $23 | $26 | $28 | $31 | $34 | $37 |
5 | $24 | $27 | $30 | $34 | $38 | $42 |
6 | $24 | $28 | $32 | $37 | $43 | $49 |
7 | $25 | $30 | $35 | $41 | $48 | $56 |
8 | $26 | $31 | $37 | $45 | $54 | $64 |
9 | $26 | $33 | $40 | $50 | $61 | $74 |
10 | $27 | $34 | $43 | $54 | $68 | $85 |