Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 |
1 | $2,050,000 | $2,100,000 | $2,150,000 | $2,200,000 | $2,250,000 | $2,300,000 |
2 | $2,101,250 | $2,205,000 | $2,311,250 | $2,420,000 | $2,531,250 | $2,645,000 |
3 | $2,153,781 | $2,315,250 | $2,484,594 | $2,662,000 | $2,847,656 | $3,041,750 |
4 | $2,207,626 | $2,431,013 | $2,670,938 | $2,928,200 | $3,203,613 | $3,498,013 |
5 | $2,262,816 | $2,552,563 | $2,871,259 | $3,221,020 | $3,604,065 | $4,022,714 |