Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $20,000 | $20,000 | $20,000 | $20,000 | $20,000 | $20,000 |
1 | $20,500 | $21,000 | $21,500 | $22,000 | $22,500 | $23,000 |
2 | $21,013 | $22,050 | $23,113 | $24,200 | $25,313 | $26,450 |
3 | $21,538 | $23,153 | $24,846 | $26,620 | $28,477 | $30,418 |
4 | $22,076 | $24,310 | $26,709 | $29,282 | $32,036 | $34,980 |
5 | $22,628 | $25,526 | $28,713 | $32,210 | $36,041 | $40,227 |
6 | $23,194 | $26,802 | $30,866 | $35,431 | $40,546 | $46,261 |
7 | $23,774 | $28,142 | $33,181 | $38,974 | $45,614 | $53,200 |
8 | $24,368 | $29,549 | $35,670 | $42,872 | $51,316 | $61,180 |
9 | $24,977 | $31,027 | $38,345 | $47,159 | $57,730 | $70,358 |
10 | $25,602 | $32,578 | $41,221 | $51,875 | $64,946 | $80,911 |