Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $19,500 | $19,500 | $19,500 | $19,500 | $19,500 | $19,500 |
1 | $19,988 | $20,475 | $20,963 | $21,450 | $21,938 | $22,425 |
2 | $20,487 | $21,499 | $22,535 | $23,595 | $24,680 | $25,789 |
3 | $20,999 | $22,574 | $24,225 | $25,955 | $27,765 | $29,657 |
4 | $21,524 | $23,702 | $26,042 | $28,550 | $31,235 | $34,106 |
5 | $22,062 | $24,887 | $27,995 | $31,405 | $35,140 | $39,221 |
6 | $22,614 | $26,132 | $30,094 | $34,545 | $39,532 | $45,105 |
7 | $23,179 | $27,438 | $32,351 | $38,000 | $44,474 | $51,870 |
8 | $23,759 | $28,810 | $34,778 | $41,800 | $50,033 | $59,651 |
9 | $24,353 | $30,251 | $37,386 | $45,980 | $56,287 | $68,599 |
10 | $24,962 | $31,763 | $40,190 | $50,578 | $63,323 | $78,888 |