Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $190,000 | $190,000 | $190,000 | $190,000 | $190,000 | $190,000 |
1 | $194,750 | $199,500 | $204,250 | $209,000 | $213,750 | $218,500 |
2 | $199,619 | $209,475 | $219,569 | $229,900 | $240,469 | $251,275 |
3 | $204,609 | $219,949 | $236,036 | $252,890 | $270,527 | $288,966 |
4 | $209,724 | $230,946 | $253,739 | $278,179 | $304,343 | $332,311 |