Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $19,000 | $19,000 | $19,000 | $19,000 | $19,000 | $19,000 |
1 | $19,475 | $19,950 | $20,425 | $20,900 | $21,375 | $21,850 |
2 | $19,962 | $20,948 | $21,957 | $22,990 | $24,047 | $25,128 |
3 | $20,461 | $21,995 | $23,604 | $25,289 | $27,053 | $28,897 |
4 | $20,972 | $23,095 | $25,374 | $27,818 | $30,434 | $33,231 |
5 | $21,497 | $24,249 | $27,277 | $30,600 | $34,239 | $38,216 |