Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $19,000 | $19,000 | $19,000 | $19,000 | $19,000 | $19,000 |
1 | $19,475 | $19,950 | $20,425 | $20,900 | $21,375 | $21,850 |
2 | $19,962 | $20,948 | $21,957 | $22,990 | $24,047 | $25,128 |
3 | $20,461 | $21,995 | $23,604 | $25,289 | $27,053 | $28,897 |
4 | $20,972 | $23,095 | $25,374 | $27,818 | $30,434 | $33,231 |
5 | $21,497 | $24,249 | $27,277 | $30,600 | $34,239 | $38,216 |
6 | $22,034 | $25,462 | $29,323 | $33,660 | $38,518 | $43,948 |
7 | $22,585 | $26,735 | $31,522 | $37,026 | $43,333 | $50,540 |
8 | $23,150 | $28,072 | $33,886 | $40,728 | $48,750 | $58,121 |
9 | $23,728 | $29,475 | $36,428 | $44,801 | $54,844 | $66,840 |
10 | $24,322 | $30,949 | $39,160 | $49,281 | $61,699 | $76,866 |