Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $19 | $19 | $19 | $19 | $19 | $19 |
1 | $19 | $20 | $20 | $21 | $21 | $22 |
2 | $20 | $21 | $22 | $23 | $24 | $25 |
3 | $20 | $22 | $24 | $25 | $27 | $29 |
4 | $21 | $23 | $25 | $28 | $30 | $33 |
5 | $21 | $24 | $27 | $31 | $34 | $38 |
6 | $22 | $25 | $29 | $34 | $39 | $44 |
7 | $23 | $27 | $32 | $37 | $43 | $51 |
8 | $23 | $28 | $34 | $41 | $49 | $58 |
9 | $24 | $29 | $36 | $45 | $55 | $67 |
10 | $24 | $31 | $39 | $49 | $62 | $77 |
11 | $25 | $32 | $42 | $54 | $69 | $88 |
12 | $26 | $34 | $45 | $60 | $78 | $102 |
13 | $26 | $36 | $49 | $66 | $88 | $117 |
14 | $27 | $38 | $52 | $72 | $99 | $134 |
15 | $28 | $39 | $56 | $79 | $111 | $155 |
16 | $28 | $41 | $60 | $87 | $125 | $178 |
17 | $29 | $44 | $65 | $96 | $141 | $204 |
18 | $30 | $46 | $70 | $106 | $158 | $235 |
19 | $30 | $48 | $75 | $116 | $178 | $270 |
20 | $31 | $50 | $81 | $128 | $200 | $311 |