Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $18,500 | $18,500 | $18,500 | $18,500 | $18,500 | $18,500 |
1 | $18,963 | $19,425 | $19,888 | $20,350 | $20,813 | $21,275 |
2 | $19,437 | $20,396 | $21,379 | $22,385 | $23,414 | $24,466 |
3 | $19,922 | $21,416 | $22,982 | $24,624 | $26,341 | $28,136 |
4 | $20,421 | $22,487 | $24,706 | $27,086 | $29,633 | $32,357 |
5 | $20,931 | $23,611 | $26,559 | $29,794 | $33,338 | $37,210 |
6 | $21,454 | $24,792 | $28,551 | $32,774 | $37,505 | $42,792 |
7 | $21,991 | $26,031 | $30,692 | $36,051 | $42,193 | $49,210 |
8 | $22,540 | $27,333 | $32,994 | $39,656 | $47,467 | $56,592 |
9 | $23,104 | $28,700 | $35,469 | $43,622 | $53,400 | $65,081 |
10 | $23,682 | $30,135 | $38,129 | $47,984 | $60,075 | $74,843 |
11 | $24,274 | $31,641 | $40,989 | $52,783 | $67,585 | $86,069 |
12 | $24,880 | $33,223 | $44,063 | $58,061 | $76,033 | $98,980 |
13 | $25,502 | $34,885 | $47,368 | $63,867 | $85,537 | $113,827 |
14 | $26,140 | $36,629 | $50,920 | $70,254 | $96,229 | $130,901 |
15 | $26,794 | $38,460 | $54,739 | $77,279 | $108,258 | $150,536 |