Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $170,000 | $170,000 | $170,000 | $170,000 | $170,000 | $170,000 |
1 | $174,250 | $178,500 | $182,750 | $187,000 | $191,250 | $195,500 |
2 | $178,606 | $187,425 | $196,456 | $205,700 | $215,156 | $224,825 |
3 | $183,071 | $196,796 | $211,190 | $226,270 | $242,051 | $258,549 |