Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $170,000 | $170,000 | $170,000 | $170,000 | $170,000 | $170,000 |
1 | $174,250 | $178,500 | $182,750 | $187,000 | $191,250 | $195,500 |
2 | $178,606 | $187,425 | $196,456 | $205,700 | $215,156 | $224,825 |
3 | $183,071 | $196,796 | $211,190 | $226,270 | $242,051 | $258,549 |
4 | $187,648 | $206,636 | $227,030 | $248,897 | $272,307 | $297,331 |
5 | $192,339 | $216,968 | $244,057 | $273,787 | $306,346 | $341,931 |
6 | $197,148 | $227,816 | $262,361 | $301,165 | $344,639 | $393,220 |
7 | $202,077 | $239,207 | $282,038 | $331,282 | $387,719 | $452,203 |
8 | $207,128 | $251,167 | $303,191 | $364,410 | $436,183 | $520,034 |
9 | $212,307 | $263,726 | $325,931 | $400,851 | $490,706 | $598,039 |
10 | $217,614 | $276,912 | $350,375 | $440,936 | $552,045 | $687,745 |