Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $1,700 | $1,700 | $1,700 | $1,700 | $1,700 | $1,700 |
1 | $1,743 | $1,785 | $1,828 | $1,870 | $1,913 | $1,955 |
2 | $1,786 | $1,874 | $1,965 | $2,057 | $2,152 | $2,248 |
3 | $1,831 | $1,968 | $2,112 | $2,263 | $2,421 | $2,585 |
4 | $1,876 | $2,066 | $2,270 | $2,489 | $2,723 | $2,973 |
5 | $1,923 | $2,170 | $2,441 | $2,738 | $3,063 | $3,419 |
6 | $1,971 | $2,278 | $2,624 | $3,012 | $3,446 | $3,932 |
7 | $2,021 | $2,392 | $2,820 | $3,313 | $3,877 | $4,522 |
8 | $2,071 | $2,512 | $3,032 | $3,644 | $4,362 | $5,200 |
9 | $2,123 | $2,637 | $3,259 | $4,009 | $4,907 | $5,980 |
10 | $2,176 | $2,769 | $3,504 | $4,409 | $5,520 | $6,877 |
11 | $2,231 | $2,908 | $3,767 | $4,850 | $6,211 | $7,909 |
12 | $2,286 | $3,053 | $4,049 | $5,335 | $6,987 | $9,095 |
13 | $2,343 | $3,206 | $4,353 | $5,869 | $7,860 | $10,460 |
14 | $2,402 | $3,366 | $4,679 | $6,456 | $8,843 | $12,029 |
15 | $2,462 | $3,534 | $5,030 | $7,101 | $9,948 | $13,833 |
16 | $2,524 | $3,711 | $5,407 | $7,811 | $11,192 | $15,908 |
17 | $2,587 | $3,896 | $5,813 | $8,593 | $12,590 | $18,294 |
18 | $2,651 | $4,091 | $6,249 | $9,452 | $14,164 | $21,038 |
19 | $2,718 | $4,296 | $6,718 | $10,397 | $15,935 | $24,194 |
20 | $2,786 | $4,511 | $7,221 | $11,437 | $17,927 | $27,823 |
21 | $2,855 | $4,736 | $7,763 | $12,580 | $20,167 | $31,997 |
22 | $2,927 | $4,973 | $8,345 | $13,838 | $22,688 | $36,796 |
23 | $3,000 | $5,222 | $8,971 | $15,222 | $25,524 | $42,315 |
24 | $3,075 | $5,483 | $9,644 | $16,745 | $28,715 | $48,663 |
25 | $3,152 | $5,757 | $10,367 | $18,419 | $32,304 | $55,962 |
26 | $3,230 | $6,045 | $11,145 | $20,261 | $36,342 | $64,357 |
27 | $3,311 | $6,347 | $11,981 | $22,287 | $40,885 | $74,010 |
28 | $3,394 | $6,664 | $12,879 | $24,516 | $45,996 | $85,112 |
29 | $3,479 | $6,997 | $13,845 | $26,967 | $51,745 | $97,878 |
30 | $3,566 | $7,347 | $14,883 | $29,664 | $58,214 | $112,560 |