Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $16,500 | $16,500 | $16,500 | $16,500 | $16,500 | $16,500 |
1 | $16,913 | $17,325 | $17,738 | $18,150 | $18,563 | $18,975 |
2 | $17,335 | $18,191 | $19,068 | $19,965 | $20,883 | $21,821 |
3 | $17,769 | $19,101 | $20,498 | $21,962 | $23,493 | $25,094 |
4 | $18,213 | $20,056 | $22,035 | $24,158 | $26,430 | $28,859 |
5 | $18,668 | $21,059 | $23,688 | $26,573 | $29,734 | $33,187 |
6 | $19,135 | $22,112 | $25,464 | $29,231 | $33,450 | $38,166 |
7 | $19,613 | $23,217 | $27,374 | $32,154 | $37,632 | $43,890 |
8 | $20,104 | $24,378 | $29,427 | $35,369 | $42,335 | $50,474 |
9 | $20,606 | $25,597 | $31,634 | $38,906 | $47,627 | $58,045 |
10 | $21,121 | $26,877 | $34,007 | $42,797 | $53,581 | $66,752 |
11 | $21,649 | $28,221 | $36,558 | $47,076 | $60,278 | $76,764 |
12 | $22,191 | $29,632 | $39,299 | $51,784 | $67,813 | $88,279 |
13 | $22,745 | $31,113 | $42,247 | $56,962 | $76,290 | $101,521 |
14 | $23,314 | $32,669 | $45,415 | $62,659 | $85,826 | $116,749 |
15 | $23,897 | $34,302 | $48,821 | $68,925 | $96,554 | $134,262 |
16 | $24,494 | $36,017 | $52,483 | $75,817 | $108,624 | $154,401 |
17 | $25,107 | $37,818 | $56,419 | $83,399 | $122,202 | $177,561 |
18 | $25,734 | $39,709 | $60,651 | $91,739 | $137,477 | $204,195 |
19 | $26,378 | $41,695 | $65,200 | $100,912 | $154,661 | $234,824 |
20 | $27,037 | $43,779 | $70,090 | $111,004 | $173,994 | $270,048 |
21 | $27,713 | $45,968 | $75,346 | $122,104 | $195,743 | $310,555 |
22 | $28,406 | $48,267 | $80,997 | $134,315 | $220,211 | $357,138 |
23 | $29,116 | $50,680 | $87,072 | $147,746 | $247,738 | $410,709 |
24 | $29,844 | $53,214 | $93,602 | $162,521 | $278,705 | $472,315 |
25 | $30,590 | $55,875 | $100,623 | $178,773 | $313,543 | $543,163 |