Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $16,500 | $16,500 | $16,500 | $16,500 | $16,500 | $16,500 |
1 | $16,913 | $17,325 | $17,738 | $18,150 | $18,563 | $18,975 |
2 | $17,335 | $18,191 | $19,068 | $19,965 | $20,883 | $21,821 |
3 | $17,769 | $19,101 | $20,498 | $21,962 | $23,493 | $25,094 |
4 | $18,213 | $20,056 | $22,035 | $24,158 | $26,430 | $28,859 |
5 | $18,668 | $21,059 | $23,688 | $26,573 | $29,734 | $33,187 |
6 | $19,135 | $22,112 | $25,464 | $29,231 | $33,450 | $38,166 |
7 | $19,613 | $23,217 | $27,374 | $32,154 | $37,632 | $43,890 |
8 | $20,104 | $24,378 | $29,427 | $35,369 | $42,335 | $50,474 |
9 | $20,606 | $25,597 | $31,634 | $38,906 | $47,627 | $58,045 |
10 | $21,121 | $26,877 | $34,007 | $42,797 | $53,581 | $66,752 |