Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $150,000 | $150,000 | $150,000 | $150,000 | $150,000 | $150,000 |
1 | $153,750 | $157,500 | $161,250 | $165,000 | $168,750 | $172,500 |
2 | $157,594 | $165,375 | $173,344 | $181,500 | $189,844 | $198,375 |
3 | $161,534 | $173,644 | $186,345 | $199,650 | $213,574 | $228,131 |
4 | $165,572 | $182,326 | $200,320 | $219,615 | $240,271 | $262,351 |