Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $150,000 | $150,000 | $150,000 | $150,000 | $150,000 | $150,000 |
1 | $153,750 | $157,500 | $161,250 | $165,000 | $168,750 | $172,500 |
2 | $157,594 | $165,375 | $173,344 | $181,500 | $189,844 | $198,375 |
3 | $161,534 | $173,644 | $186,345 | $199,650 | $213,574 | $228,131 |
4 | $165,572 | $182,326 | $200,320 | $219,615 | $240,271 | $262,351 |
5 | $169,711 | $191,442 | $215,344 | $241,577 | $270,305 | $301,704 |
6 | $173,954 | $201,014 | $231,495 | $265,734 | $304,093 | $346,959 |
7 | $178,303 | $211,065 | $248,857 | $292,308 | $342,105 | $399,003 |
8 | $182,760 | $221,618 | $267,522 | $321,538 | $384,868 | $458,853 |
9 | $187,329 | $232,699 | $287,586 | $353,692 | $432,976 | $527,681 |
10 | $192,013 | $244,334 | $309,155 | $389,061 | $487,098 | $606,834 |