Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $15,000 | $15,000 | $15,000 | $15,000 | $15,000 | $15,000 |
1 | $15,375 | $15,750 | $16,125 | $16,500 | $16,875 | $17,250 |
2 | $15,759 | $16,538 | $17,334 | $18,150 | $18,984 | $19,838 |
3 | $16,153 | $17,364 | $18,634 | $19,965 | $21,357 | $22,813 |
4 | $16,557 | $18,233 | $20,032 | $21,962 | $24,027 | $26,235 |
5 | $16,971 | $19,144 | $21,534 | $24,158 | $27,030 | $30,170 |
6 | $17,395 | $20,101 | $23,150 | $26,573 | $30,409 | $34,696 |
7 | $17,830 | $21,107 | $24,886 | $29,231 | $34,210 | $39,900 |
8 | $18,276 | $22,162 | $26,752 | $32,154 | $38,487 | $45,885 |
9 | $18,733 | $23,270 | $28,759 | $35,369 | $43,298 | $52,768 |
10 | $19,201 | $24,433 | $30,915 | $38,906 | $48,710 | $60,683 |
11 | $19,681 | $25,655 | $33,234 | $42,797 | $54,799 | $69,786 |
12 | $20,173 | $26,938 | $35,727 | $47,076 | $61,648 | $80,254 |
13 | $20,678 | $28,285 | $38,406 | $51,784 | $69,354 | $92,292 |
14 | $21,195 | $29,699 | $41,287 | $56,962 | $78,024 | $106,136 |
15 | $21,724 | $31,184 | $44,383 | $62,659 | $87,777 | $122,056 |
16 | $22,268 | $32,743 | $47,712 | $68,925 | $98,749 | $140,364 |
17 | $22,824 | $34,380 | $51,290 | $75,817 | $111,092 | $161,419 |
18 | $23,395 | $36,099 | $55,137 | $83,399 | $124,979 | $185,632 |
19 | $23,980 | $37,904 | $59,272 | $91,739 | $140,601 | $213,477 |
20 | $24,579 | $39,799 | $63,718 | $100,912 | $158,176 | $245,498 |
21 | $25,194 | $41,789 | $68,497 | $111,004 | $177,948 | $282,323 |
22 | $25,824 | $43,879 | $73,634 | $122,104 | $200,192 | $324,671 |
23 | $26,469 | $46,073 | $79,156 | $134,315 | $225,216 | $373,372 |
24 | $27,131 | $48,376 | $85,093 | $147,746 | $253,368 | $429,378 |
25 | $27,809 | $50,795 | $91,475 | $162,521 | $285,039 | $493,784 |
26 | $28,504 | $53,335 | $98,336 | $178,773 | $320,669 | $567,852 |
27 | $29,217 | $56,002 | $105,711 | $196,650 | $360,753 | $653,030 |
28 | $29,947 | $58,802 | $113,639 | $216,315 | $405,847 | $750,984 |
29 | $30,696 | $61,742 | $122,162 | $237,946 | $456,577 | $863,632 |
30 | $31,464 | $64,829 | $131,324 | $261,741 | $513,650 | $993,177 |