Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $150 | $150 | $150 | $150 | $150 | $150 |
1 | $154 | $158 | $161 | $165 | $169 | $173 |
2 | $158 | $165 | $173 | $182 | $190 | $198 |
3 | $162 | $174 | $186 | $200 | $214 | $228 |
4 | $166 | $182 | $200 | $220 | $240 | $262 |
5 | $170 | $191 | $215 | $242 | $270 | $302 |
6 | $174 | $201 | $231 | $266 | $304 | $347 |
7 | $178 | $211 | $249 | $292 | $342 | $399 |
8 | $183 | $222 | $268 | $322 | $385 | $459 |
9 | $187 | $233 | $288 | $354 | $433 | $528 |
10 | $192 | $244 | $309 | $389 | $487 | $607 |
11 | $197 | $257 | $332 | $428 | $548 | $698 |
12 | $202 | $269 | $357 | $471 | $616 | $803 |
13 | $207 | $283 | $384 | $518 | $694 | $923 |
14 | $212 | $297 | $413 | $570 | $780 | $1,061 |
15 | $217 | $312 | $444 | $627 | $878 | $1,221 |