Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $14,500 | $14,500 | $14,500 | $14,500 | $14,500 | $14,500 |
1 | $14,863 | $15,225 | $15,588 | $15,950 | $16,313 | $16,675 |
2 | $15,234 | $15,986 | $16,757 | $17,545 | $18,352 | $19,176 |
3 | $15,615 | $16,786 | $18,013 | $19,300 | $20,646 | $22,053 |
4 | $16,005 | $17,625 | $19,364 | $21,229 | $23,226 | $25,361 |
5 | $16,405 | $18,506 | $20,817 | $23,352 | $26,129 | $29,165 |
6 | $16,816 | $19,431 | $22,378 | $25,688 | $29,396 | $33,539 |
7 | $17,236 | $20,403 | $24,056 | $28,256 | $33,070 | $38,570 |
8 | $17,667 | $21,423 | $25,860 | $31,082 | $37,204 | $44,356 |
9 | $18,109 | $22,494 | $27,800 | $34,190 | $41,854 | $51,009 |
10 | $18,561 | $23,619 | $29,885 | $37,609 | $47,086 | $58,661 |
11 | $19,025 | $24,800 | $32,126 | $41,370 | $52,972 | $67,460 |
12 | $19,501 | $26,040 | $34,536 | $45,507 | $59,593 | $77,579 |
13 | $19,988 | $27,342 | $37,126 | $50,058 | $67,043 | $89,215 |
14 | $20,488 | $28,709 | $39,910 | $55,064 | $75,423 | $102,598 |
15 | $21,000 | $30,144 | $42,904 | $60,570 | $84,851 | $117,987 |
16 | $21,525 | $31,652 | $46,122 | $66,627 | $95,457 | $135,686 |
17 | $22,063 | $33,234 | $49,581 | $73,290 | $107,389 | $156,038 |
18 | $22,615 | $34,896 | $53,299 | $80,619 | $120,813 | $179,444 |
19 | $23,180 | $36,641 | $57,297 | $88,681 | $135,915 | $206,361 |
20 | $23,760 | $38,473 | $61,594 | $97,549 | $152,904 | $237,315 |
21 | $24,354 | $40,396 | $66,213 | $107,304 | $172,017 | $272,912 |
22 | $24,963 | $42,416 | $71,179 | $118,034 | $193,519 | $313,849 |
23 | $25,587 | $44,537 | $76,518 | $129,837 | $217,709 | $360,926 |
24 | $26,227 | $46,764 | $82,257 | $142,821 | $244,922 | $415,065 |
25 | $26,882 | $49,102 | $88,426 | $157,103 | $275,538 | $477,325 |