Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $1,400,000 | $1,400,000 | $1,400,000 | $1,400,000 | $1,400,000 | $1,400,000 |
1 | $1,435,000 | $1,470,000 | $1,505,000 | $1,540,000 | $1,575,000 | $1,610,000 |
2 | $1,470,875 | $1,543,500 | $1,617,875 | $1,694,000 | $1,771,875 | $1,851,500 |
3 | $1,507,647 | $1,620,675 | $1,739,216 | $1,863,400 | $1,993,359 | $2,129,225 |
4 | $1,545,338 | $1,701,709 | $1,869,657 | $2,049,740 | $2,242,529 | $2,448,609 |