Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $14 | $14 | $14 | $14 | $14 | $14 |
1 | $14 | $15 | $15 | $15 | $16 | $16 |
2 | $15 | $15 | $16 | $17 | $18 | $19 |
3 | $15 | $16 | $17 | $19 | $20 | $21 |
4 | $15 | $17 | $19 | $20 | $22 | $24 |
5 | $16 | $18 | $20 | $23 | $25 | $28 |
6 | $16 | $19 | $22 | $25 | $28 | $32 |
7 | $17 | $20 | $23 | $27 | $32 | $37 |
8 | $17 | $21 | $25 | $30 | $36 | $43 |
9 | $17 | $22 | $27 | $33 | $40 | $49 |
10 | $18 | $23 | $29 | $36 | $45 | $57 |
11 | $18 | $24 | $31 | $40 | $51 | $65 |
12 | $19 | $25 | $33 | $44 | $58 | $75 |
13 | $19 | $26 | $36 | $48 | $65 | $86 |
14 | $20 | $28 | $39 | $53 | $73 | $99 |
15 | $20 | $29 | $41 | $58 | $82 | $114 |
16 | $21 | $31 | $45 | $64 | $92 | $131 |
17 | $21 | $32 | $48 | $71 | $104 | $151 |
18 | $22 | $34 | $51 | $78 | $117 | $173 |
19 | $22 | $35 | $55 | $86 | $131 | $199 |
20 | $23 | $37 | $59 | $94 | $148 | $229 |