Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $13,500 | $13,500 | $13,500 | $13,500 | $13,500 | $13,500 |
1 | $13,838 | $14,175 | $14,513 | $14,850 | $15,188 | $15,525 |
2 | $14,183 | $14,884 | $15,601 | $16,335 | $17,086 | $17,854 |
3 | $14,538 | $15,628 | $16,771 | $17,969 | $19,222 | $20,532 |
4 | $14,901 | $16,409 | $18,029 | $19,765 | $21,624 | $23,612 |
5 | $15,274 | $17,230 | $19,381 | $21,742 | $24,327 | $27,153 |
6 | $15,656 | $18,091 | $20,835 | $23,916 | $27,368 | $31,226 |
7 | $16,047 | $18,996 | $22,397 | $26,308 | $30,789 | $35,910 |
8 | $16,448 | $19,946 | $24,077 | $28,938 | $34,638 | $41,297 |
9 | $16,860 | $20,943 | $25,883 | $31,832 | $38,968 | $47,491 |
10 | $17,281 | $21,990 | $27,824 | $35,016 | $43,839 | $54,615 |
11 | $17,713 | $23,090 | $29,911 | $38,517 | $49,319 | $62,807 |
12 | $18,156 | $24,244 | $32,154 | $42,369 | $55,484 | $72,228 |
13 | $18,610 | $25,456 | $34,566 | $46,606 | $62,419 | $83,063 |
14 | $19,075 | $26,729 | $37,158 | $51,266 | $70,221 | $95,522 |
15 | $19,552 | $28,066 | $39,945 | $56,393 | $78,999 | $109,850 |
16 | $20,041 | $29,469 | $42,941 | $62,032 | $88,874 | $126,328 |
17 | $20,542 | $30,942 | $46,161 | $68,235 | $99,983 | $145,277 |
18 | $21,055 | $32,489 | $49,623 | $75,059 | $112,481 | $167,069 |
19 | $21,582 | $34,114 | $53,345 | $82,565 | $126,541 | $192,129 |
20 | $22,121 | $35,820 | $57,346 | $90,821 | $142,359 | $220,948 |