Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $130,000 | $130,000 | $130,000 | $130,000 | $130,000 | $130,000 |
1 | $133,250 | $136,500 | $139,750 | $143,000 | $146,250 | $149,500 |
2 | $136,581 | $143,325 | $150,231 | $157,300 | $164,531 | $171,925 |
3 | $139,996 | $150,491 | $161,499 | $173,030 | $185,098 | $197,714 |
4 | $143,496 | $158,016 | $173,611 | $190,333 | $208,235 | $227,371 |