Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $13,000 | $13,000 | $13,000 | $13,000 | $13,000 | $13,000 |
1 | $13,325 | $13,650 | $13,975 | $14,300 | $14,625 | $14,950 |
2 | $13,658 | $14,333 | $15,023 | $15,730 | $16,453 | $17,193 |
3 | $14,000 | $15,049 | $16,150 | $17,303 | $18,510 | $19,771 |
4 | $14,350 | $15,802 | $17,361 | $19,033 | $20,823 | $22,737 |