Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $1,300 | $1,300 | $1,300 | $1,300 | $1,300 | $1,300 |
1 | $1,333 | $1,365 | $1,398 | $1,430 | $1,463 | $1,495 |
2 | $1,366 | $1,433 | $1,502 | $1,573 | $1,645 | $1,719 |
3 | $1,400 | $1,505 | $1,615 | $1,730 | $1,851 | $1,977 |
4 | $1,435 | $1,580 | $1,736 | $1,903 | $2,082 | $2,274 |