Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $1,300 | $1,300 | $1,300 | $1,300 | $1,300 | $1,300 |
1 | $1,333 | $1,365 | $1,398 | $1,430 | $1,463 | $1,495 |
2 | $1,366 | $1,433 | $1,502 | $1,573 | $1,645 | $1,719 |
3 | $1,400 | $1,505 | $1,615 | $1,730 | $1,851 | $1,977 |
4 | $1,435 | $1,580 | $1,736 | $1,903 | $2,082 | $2,274 |
5 | $1,471 | $1,659 | $1,866 | $2,094 | $2,343 | $2,615 |
6 | $1,508 | $1,742 | $2,006 | $2,303 | $2,635 | $3,007 |
7 | $1,545 | $1,829 | $2,157 | $2,533 | $2,965 | $3,458 |
8 | $1,584 | $1,921 | $2,319 | $2,787 | $3,336 | $3,977 |
9 | $1,624 | $2,017 | $2,492 | $3,065 | $3,752 | $4,573 |
10 | $1,664 | $2,118 | $2,679 | $3,372 | $4,222 | $5,259 |