Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $13 | $13 | $13 | $13 | $13 | $13 |
1 | $13 | $14 | $14 | $14 | $15 | $15 |
2 | $14 | $14 | $15 | $16 | $16 | $17 |
3 | $14 | $15 | $16 | $17 | $19 | $20 |
4 | $14 | $16 | $17 | $19 | $21 | $23 |
5 | $15 | $17 | $19 | $21 | $23 | $26 |
6 | $15 | $17 | $20 | $23 | $26 | $30 |
7 | $15 | $18 | $22 | $25 | $30 | $35 |
8 | $16 | $19 | $23 | $28 | $33 | $40 |
9 | $16 | $20 | $25 | $31 | $38 | $46 |
10 | $17 | $21 | $27 | $34 | $42 | $53 |
11 | $17 | $22 | $29 | $37 | $47 | $60 |
12 | $17 | $23 | $31 | $41 | $53 | $70 |
13 | $18 | $25 | $33 | $45 | $60 | $80 |
14 | $18 | $26 | $36 | $49 | $68 | $92 |
15 | $19 | $27 | $38 | $54 | $76 | $106 |
16 | $19 | $28 | $41 | $60 | $86 | $122 |
17 | $20 | $30 | $44 | $66 | $96 | $140 |
18 | $20 | $31 | $48 | $72 | $108 | $161 |
19 | $21 | $33 | $51 | $80 | $122 | $185 |
20 | $21 | $34 | $55 | $87 | $137 | $213 |
21 | $22 | $36 | $59 | $96 | $154 | $245 |
22 | $22 | $38 | $64 | $106 | $173 | $281 |
23 | $23 | $40 | $69 | $116 | $195 | $324 |
24 | $24 | $42 | $74 | $128 | $220 | $372 |
25 | $24 | $44 | $79 | $141 | $247 | $428 |
26 | $25 | $46 | $85 | $155 | $278 | $492 |
27 | $25 | $49 | $92 | $170 | $313 | $566 |
28 | $26 | $51 | $98 | $187 | $352 | $651 |
29 | $27 | $54 | $106 | $206 | $396 | $748 |
30 | $27 | $56 | $114 | $227 | $445 | $861 |