Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $12,500 | $12,500 | $12,500 | $12,500 | $12,500 | $12,500 |
1 | $12,813 | $13,125 | $13,438 | $13,750 | $14,063 | $14,375 |
2 | $13,133 | $13,781 | $14,445 | $15,125 | $15,820 | $16,531 |
3 | $13,461 | $14,470 | $15,529 | $16,638 | $17,798 | $19,011 |
4 | $13,798 | $15,194 | $16,693 | $18,301 | $20,023 | $21,863 |
5 | $14,143 | $15,954 | $17,945 | $20,131 | $22,525 | $25,142 |
6 | $14,496 | $16,751 | $19,291 | $22,145 | $25,341 | $28,913 |
7 | $14,859 | $17,589 | $20,738 | $24,359 | $28,509 | $33,250 |
8 | $15,230 | $18,468 | $22,293 | $26,795 | $32,072 | $38,238 |
9 | $15,611 | $19,392 | $23,965 | $29,474 | $36,081 | $43,973 |
10 | $16,001 | $20,361 | $25,763 | $32,422 | $40,592 | $50,569 |
11 | $16,401 | $21,379 | $27,695 | $35,664 | $45,665 | $58,155 |
12 | $16,811 | $22,448 | $29,772 | $39,230 | $51,374 | $66,878 |
13 | $17,231 | $23,571 | $32,005 | $43,153 | $57,795 | $76,910 |
14 | $17,662 | $24,749 | $34,406 | $47,469 | $65,020 | $88,446 |
15 | $18,104 | $25,987 | $36,986 | $52,216 | $73,147 | $101,713 |