Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $12,000 | $12,000 | $12,000 | $12,000 | $12,000 | $12,000 |
1 | $12,300 | $12,600 | $12,900 | $13,200 | $13,500 | $13,800 |
2 | $12,608 | $13,230 | $13,868 | $14,520 | $15,188 | $15,870 |
3 | $12,923 | $13,892 | $14,908 | $15,972 | $17,086 | $18,251 |
4 | $13,246 | $14,586 | $16,026 | $17,569 | $19,222 | $20,988 |
5 | $13,577 | $15,315 | $17,228 | $19,326 | $21,624 | $24,136 |
6 | $13,916 | $16,081 | $18,520 | $21,259 | $24,327 | $27,757 |
7 | $14,264 | $16,885 | $19,909 | $23,385 | $27,368 | $31,920 |
8 | $14,621 | $17,729 | $21,402 | $25,723 | $30,789 | $36,708 |
9 | $14,986 | $18,616 | $23,007 | $28,295 | $34,638 | $42,215 |
10 | $15,361 | $19,547 | $24,732 | $31,125 | $38,968 | $48,547 |