Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $1,200 | $1,200 | $1,200 | $1,200 | $1,200 | $1,200 |
1 | $1,230 | $1,260 | $1,290 | $1,320 | $1,350 | $1,380 |
2 | $1,261 | $1,323 | $1,387 | $1,452 | $1,519 | $1,587 |
3 | $1,292 | $1,389 | $1,491 | $1,597 | $1,709 | $1,825 |
4 | $1,325 | $1,459 | $1,603 | $1,757 | $1,922 | $2,099 |
5 | $1,358 | $1,532 | $1,723 | $1,933 | $2,162 | $2,414 |