Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $1,200 | $1,200 | $1,200 | $1,200 | $1,200 | $1,200 |
1 | $1,230 | $1,260 | $1,290 | $1,320 | $1,350 | $1,380 |
2 | $1,261 | $1,323 | $1,387 | $1,452 | $1,519 | $1,587 |
3 | $1,292 | $1,389 | $1,491 | $1,597 | $1,709 | $1,825 |
4 | $1,325 | $1,459 | $1,603 | $1,757 | $1,922 | $2,099 |
5 | $1,358 | $1,532 | $1,723 | $1,933 | $2,162 | $2,414 |
6 | $1,392 | $1,608 | $1,852 | $2,126 | $2,433 | $2,776 |
7 | $1,426 | $1,689 | $1,991 | $2,338 | $2,737 | $3,192 |
8 | $1,462 | $1,773 | $2,140 | $2,572 | $3,079 | $3,671 |
9 | $1,499 | $1,862 | $2,301 | $2,830 | $3,464 | $4,221 |
10 | $1,536 | $1,955 | $2,473 | $3,112 | $3,897 | $4,855 |