Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $12 | $12 | $12 | $12 | $12 | $12 |
1 | $12 | $13 | $13 | $13 | $14 | $14 |
2 | $13 | $13 | $14 | $15 | $15 | $16 |
3 | $13 | $14 | $15 | $16 | $17 | $18 |
4 | $13 | $15 | $16 | $18 | $19 | $21 |
5 | $14 | $15 | $17 | $19 | $22 | $24 |
6 | $14 | $16 | $19 | $21 | $24 | $28 |
7 | $14 | $17 | $20 | $23 | $27 | $32 |
8 | $15 | $18 | $21 | $26 | $31 | $37 |
9 | $15 | $19 | $23 | $28 | $35 | $42 |
10 | $15 | $20 | $25 | $31 | $39 | $49 |
11 | $16 | $21 | $27 | $34 | $44 | $56 |
12 | $16 | $22 | $29 | $38 | $49 | $64 |
13 | $17 | $23 | $31 | $41 | $55 | $74 |
14 | $17 | $24 | $33 | $46 | $62 | $85 |
15 | $17 | $25 | $36 | $50 | $70 | $98 |
16 | $18 | $26 | $38 | $55 | $79 | $112 |
17 | $18 | $28 | $41 | $61 | $89 | $129 |
18 | $19 | $29 | $44 | $67 | $100 | $149 |
19 | $19 | $30 | $47 | $73 | $112 | $171 |
20 | $20 | $32 | $51 | $81 | $127 | $196 |