Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $11,500 | $11,500 | $11,500 | $11,500 | $11,500 | $11,500 |
1 | $11,788 | $12,075 | $12,363 | $12,650 | $12,938 | $13,225 |
2 | $12,082 | $12,679 | $13,290 | $13,915 | $14,555 | $15,209 |
3 | $12,384 | $13,313 | $14,286 | $15,307 | $16,374 | $17,490 |
4 | $12,694 | $13,978 | $15,358 | $16,837 | $18,421 | $20,114 |
5 | $13,011 | $14,677 | $16,510 | $18,521 | $20,723 | $23,131 |