Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $11,500 | $11,500 | $11,500 | $11,500 | $11,500 | $11,500 |
1 | $11,788 | $12,075 | $12,363 | $12,650 | $12,938 | $13,225 |
2 | $12,082 | $12,679 | $13,290 | $13,915 | $14,555 | $15,209 |
3 | $12,384 | $13,313 | $14,286 | $15,307 | $16,374 | $17,490 |
4 | $12,694 | $13,978 | $15,358 | $16,837 | $18,421 | $20,114 |
5 | $13,011 | $14,677 | $16,510 | $18,521 | $20,723 | $23,131 |
6 | $13,336 | $15,411 | $17,748 | $20,373 | $23,314 | $26,600 |
7 | $13,670 | $16,182 | $19,079 | $22,410 | $26,228 | $30,590 |
8 | $14,012 | $16,991 | $20,510 | $24,651 | $29,507 | $35,179 |
9 | $14,362 | $17,840 | $22,048 | $27,116 | $33,195 | $40,456 |
10 | $14,721 | $18,732 | $23,702 | $29,828 | $37,344 | $46,524 |
11 | $15,089 | $19,669 | $25,480 | $32,811 | $42,012 | $53,503 |
12 | $15,466 | $20,652 | $27,390 | $36,092 | $47,264 | $61,528 |
13 | $15,853 | $21,685 | $29,445 | $39,701 | $53,172 | $70,757 |
14 | $16,249 | $22,769 | $31,653 | $43,671 | $59,818 | $81,371 |
15 | $16,655 | $23,908 | $34,027 | $48,038 | $67,295 | $93,576 |