Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $1,100 | $1,100 | $1,100 | $1,100 | $1,100 | $1,100 |
1 | $1,128 | $1,155 | $1,183 | $1,210 | $1,238 | $1,265 |
2 | $1,156 | $1,213 | $1,271 | $1,331 | $1,392 | $1,455 |
3 | $1,185 | $1,273 | $1,367 | $1,464 | $1,566 | $1,673 |
4 | $1,214 | $1,337 | $1,469 | $1,611 | $1,762 | $1,924 |