Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $1,100 | $1,100 | $1,100 | $1,100 | $1,100 | $1,100 |
1 | $1,128 | $1,155 | $1,183 | $1,210 | $1,238 | $1,265 |
2 | $1,156 | $1,213 | $1,271 | $1,331 | $1,392 | $1,455 |
3 | $1,185 | $1,273 | $1,367 | $1,464 | $1,566 | $1,673 |
4 | $1,214 | $1,337 | $1,469 | $1,611 | $1,762 | $1,924 |
5 | $1,245 | $1,404 | $1,579 | $1,772 | $1,982 | $2,212 |
6 | $1,276 | $1,474 | $1,698 | $1,949 | $2,230 | $2,544 |
7 | $1,308 | $1,548 | $1,825 | $2,144 | $2,509 | $2,926 |
8 | $1,340 | $1,625 | $1,962 | $2,358 | $2,822 | $3,365 |
9 | $1,374 | $1,706 | $2,109 | $2,594 | $3,175 | $3,870 |
10 | $1,408 | $1,792 | $2,267 | $2,853 | $3,572 | $4,450 |