Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $11 | $11 | $11 | $11 | $11 | $11 |
1 | $11 | $12 | $12 | $12 | $12 | $13 |
2 | $12 | $12 | $13 | $13 | $14 | $15 |
3 | $12 | $13 | $14 | $15 | $16 | $17 |
4 | $12 | $13 | $15 | $16 | $18 | $19 |
5 | $12 | $14 | $16 | $18 | $20 | $22 |
6 | $13 | $15 | $17 | $19 | $22 | $25 |
7 | $13 | $15 | $18 | $21 | $25 | $29 |
8 | $13 | $16 | $20 | $24 | $28 | $34 |
9 | $14 | $17 | $21 | $26 | $32 | $39 |
10 | $14 | $18 | $23 | $29 | $36 | $45 |
11 | $14 | $19 | $24 | $31 | $40 | $51 |
12 | $15 | $20 | $26 | $35 | $45 | $59 |
13 | $15 | $21 | $28 | $38 | $51 | $68 |
14 | $16 | $22 | $30 | $42 | $57 | $78 |
15 | $16 | $23 | $33 | $46 | $64 | $90 |
16 | $16 | $24 | $35 | $51 | $72 | $103 |
17 | $17 | $25 | $38 | $56 | $81 | $118 |
18 | $17 | $26 | $40 | $61 | $92 | $136 |
19 | $18 | $28 | $43 | $67 | $103 | $157 |
20 | $18 | $29 | $47 | $74 | $116 | $180 |
21 | $18 | $31 | $50 | $81 | $130 | $207 |
22 | $19 | $32 | $54 | $90 | $147 | $238 |
23 | $19 | $34 | $58 | $98 | $165 | $274 |
24 | $20 | $35 | $62 | $108 | $186 | $315 |
25 | $20 | $37 | $67 | $119 | $209 | $362 |
26 | $21 | $39 | $72 | $131 | $235 | $416 |
27 | $21 | $41 | $78 | $144 | $265 | $479 |
28 | $22 | $43 | $83 | $159 | $298 | $551 |
29 | $23 | $45 | $90 | $174 | $335 | $633 |
30 | $23 | $48 | $96 | $192 | $377 | $728 |