Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $1,000 | $1,000 | $1,000 | $1,000 | $1,000 | $1,000 |
1 | $1,025 | $1,050 | $1,075 | $1,100 | $1,125 | $1,150 |
2 | $1,051 | $1,103 | $1,156 | $1,210 | $1,266 | $1,323 |
3 | $1,077 | $1,158 | $1,242 | $1,331 | $1,424 | $1,521 |
4 | $1,104 | $1,216 | $1,335 | $1,464 | $1,602 | $1,749 |
5 | $1,131 | $1,276 | $1,436 | $1,611 | $1,802 | $2,011 |
6 | $1,160 | $1,340 | $1,543 | $1,772 | $2,027 | $2,313 |
7 | $1,189 | $1,407 | $1,659 | $1,949 | $2,281 | $2,660 |
8 | $1,218 | $1,477 | $1,783 | $2,144 | $2,566 | $3,059 |
9 | $1,249 | $1,551 | $1,917 | $2,358 | $2,887 | $3,518 |
10 | $1,280 | $1,629 | $2,061 | $2,594 | $3,247 | $4,046 |
11 | $1,312 | $1,710 | $2,216 | $2,853 | $3,653 | $4,652 |
12 | $1,345 | $1,796 | $2,382 | $3,138 | $4,110 | $5,350 |
13 | $1,379 | $1,886 | $2,560 | $3,452 | $4,624 | $6,153 |
14 | $1,413 | $1,980 | $2,752 | $3,797 | $5,202 | $7,076 |
15 | $1,448 | $2,079 | $2,959 | $4,177 | $5,852 | $8,137 |
16 | $1,485 | $2,183 | $3,181 | $4,595 | $6,583 | $9,358 |
17 | $1,522 | $2,292 | $3,419 | $5,054 | $7,406 | $10,761 |
18 | $1,560 | $2,407 | $3,676 | $5,560 | $8,332 | $12,375 |
19 | $1,599 | $2,527 | $3,951 | $6,116 | $9,373 | $14,232 |
20 | $1,639 | $2,653 | $4,248 | $6,727 | $10,545 | $16,367 |
21 | $1,680 | $2,786 | $4,566 | $7,400 | $11,863 | $18,822 |
22 | $1,722 | $2,925 | $4,909 | $8,140 | $13,346 | $21,645 |
23 | $1,765 | $3,072 | $5,277 | $8,954 | $15,014 | $24,891 |
24 | $1,809 | $3,225 | $5,673 | $9,850 | $16,891 | $28,625 |
25 | $1,854 | $3,386 | $6,098 | $10,835 | $19,003 | $32,919 |