Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $1,000 | $1,000 | $1,000 | $1,000 | $1,000 | $1,000 |
1 | $1,025 | $1,050 | $1,075 | $1,100 | $1,125 | $1,150 |
2 | $1,051 | $1,103 | $1,156 | $1,210 | $1,266 | $1,323 |
3 | $1,077 | $1,158 | $1,242 | $1,331 | $1,424 | $1,521 |
4 | $1,104 | $1,216 | $1,335 | $1,464 | $1,602 | $1,749 |
5 | $1,131 | $1,276 | $1,436 | $1,611 | $1,802 | $2,011 |
6 | $1,160 | $1,340 | $1,543 | $1,772 | $2,027 | $2,313 |
7 | $1,189 | $1,407 | $1,659 | $1,949 | $2,281 | $2,660 |
8 | $1,218 | $1,477 | $1,783 | $2,144 | $2,566 | $3,059 |
9 | $1,249 | $1,551 | $1,917 | $2,358 | $2,887 | $3,518 |
10 | $1,280 | $1,629 | $2,061 | $2,594 | $3,247 | $4,046 |