Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $100 | $100 | $100 | $100 | $100 | $100 |
1 | $103 | $105 | $108 | $110 | $113 | $115 |
2 | $105 | $110 | $116 | $121 | $127 | $132 |
3 | $108 | $116 | $124 | $133 | $142 | $152 |
4 | $110 | $122 | $134 | $146 | $160 | $175 |
5 | $113 | $128 | $144 | $161 | $180 | $201 |
6 | $116 | $134 | $154 | $177 | $203 | $231 |
7 | $119 | $141 | $166 | $195 | $228 | $266 |
8 | $122 | $148 | $178 | $214 | $257 | $306 |
9 | $125 | $155 | $192 | $236 | $289 | $352 |
10 | $128 | $163 | $206 | $259 | $325 | $405 |
11 | $131 | $171 | $222 | $285 | $365 | $465 |
12 | $134 | $180 | $238 | $314 | $411 | $535 |
13 | $138 | $189 | $256 | $345 | $462 | $615 |
14 | $141 | $198 | $275 | $380 | $520 | $708 |
15 | $145 | $208 | $296 | $418 | $585 | $814 |